Comprehensive ROI analysis that factors in cash flow, appreciation, principal paydown, and initial investment. Compare short-term and long-term investment scenarios with detailed profit analysis.
Tool Features
Real Estate ROI Calculator
Investment Details
20.0% down
Property tax, insurance, maintenance, utilities, etc.
Return Analysis
Total Initial Investment
$55,000
Monthly Mortgage Payment
$1330.60
Monthly Net Cash Flow
$-431
Total Cash Flow (5 years)
$-25836
Property Value at Sale
$289,818.519
Equity at Sale
$99,654.818
Total Profit
$23819
Total ROI (5 years)
43.3%
Average Annual ROI
8.7%
Important Disclaimer
These calculations are estimates. Actual returns depend on market conditions, property management, tenant quality, and economic factors.
Need Help Implementing?
Our expert agents can help you apply these insights to your specific investment situation. Get personalized recommendations for your portfolio.
Get Expert Help →